Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 3.70 |
| Costs of manufacturing | -33.79 |
| External services | -9.90 |
| Gross profit | -40.39 |
| Costs of management | -0.40 |
| Total depreciation | -8.55 |
| EBIT | -48.94 |
| Pre-tax profit | -48.94 |
| Net earnings | -48.94 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 35.55 |
| Inventories total | 35.55 |
| Short term receivables total | |
| Cash and bank deposits | 1.41 |
| Cash and cash equivalents | 1.41 |
| Balance sheet total (assets) | 36.96 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 25.00 |
| Retained earnings | 48.94 |
| Profit of the financial year | -48.94 |
| Shareholders equity total | 25.00 |
| Non-current liabilities total | |
| Current owed to participating | 11.96 |
| Current liabilities total | 11.96 |
| Balance sheet total (liabilities) | 36.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.