Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 289.45 |
| External services | -47.29 |
| Gross profit | 242.16 |
| Employee benefit expenses | - 247.38 |
| EBIT | -5.23 |
| Pre-tax profit | -5.23 |
| Net earnings | -5.23 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 25.00 |
| Tangible assets total | 25.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 1.59 |
| Short term receivables total | 1.59 |
| Cash and bank deposits | 11.61 |
| Cash and cash equivalents | 11.61 |
| Balance sheet total (assets) | 38.20 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Retained earnings | -55.66 |
| Profit of the financial year | -5.23 |
| Shareholders equity total | -60.89 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 99.09 |
| Current liabilities total | 99.09 |
| Balance sheet total (liabilities) | 38.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.