Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -99.31 |
| EBIT | -99.31 |
| Other financial income | 46.65 |
| Other financial expenses | 0.78 |
| Pre-tax profit | -53.44 |
| Income taxes | -0.60 |
| Net earnings | -54.04 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 2.49 |
| Current deferred tax assets | 0.51 |
| Short term receivables total | 3.00 |
| Other current investments | 120.13 |
| Cash and bank deposits | 35.89 |
| Cash and cash equivalents | 156.02 |
| Balance sheet total (assets) | 159.03 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 86.57 |
| Profit of the financial year | -54.04 |
| Shareholders equity total | 157.52 |
| Non-current liabilities total | |
| Current owed to group member | 1.50 |
| Current liabilities total | 1.50 |
| Balance sheet total (liabilities) | 159.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.