Cogitec Industry ApS — Credit Rating and Financial Key Figures
CVR number: 33876424
Skovlystvej 4, 8870 Langå
lm@cogitec.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 182.71 | - 128.89 |
Employee benefit expenses | -3 894.82 | -82.32 |
Total depreciation | - 168.98 | |
EBIT | -3 881.09 | -46.57 |
Other financial income | 46.86 | 6.79 |
Other financial expenses | - 346.09 | - 185.18 |
Pre-tax profit | -4 180.32 | - 224.96 |
Income taxes | 240.03 | - 819.00 |
Net earnings | -3 940.29 | -1 043.96 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 693.77 | |
Machinery and equipment | 72.10 | |
Tangible assets total | 765.87 | |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 45.78 | |
Inventories total | 45.78 | |
Current trade debtors | 579.93 | |
Current amounts owed by group member comp. | 235.45 | |
Current other receivables | 36.13 | |
Current deferred tax assets | 819.00 | |
Short term receivables total | 1 435.05 | 235.45 |
Cash and bank deposits | 15.12 | |
Cash and cash equivalents | 15.12 | |
Balance sheet total (assets) | 2 261.83 | 235.45 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Retained earnings | -1 564.75 | -5 505.04 |
Profit of the financial year | -3 940.29 | -1 043.96 |
Shareholders equity total | -5 425.04 | -6 469.00 |
Non-current leasing loans | 587.31 | |
Non-current liabilities total | 587.31 | |
Current loans from credit institutions | 2 797.22 | |
Current trade creditors | 493.21 | 24.00 |
Current owed to group member | 3 571.16 | 6 667.23 |
Other non-interest bearing current liabilities | 237.96 | 13.23 |
Current liabilities total | 7 099.55 | 6 704.45 |
Balance sheet total (liabilities) | 2 261.83 | 235.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.