Not Another Agency IVS
CVR number: 37006270
Hallssti 41, 8000 Aarhus C
mail@emiljuul.dk
tel: 28682447
not.another.agency
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 21.32 | 9.46 |
| EBIT | 21.32 | 9.46 |
| Other financial expenses | -0.02 | -0.16 |
| Pre-tax profit | 21.30 | 9.30 |
| Income taxes | -4.77 | -2.57 |
| Net earnings | 16.53 | 6.72 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 14.81 | 7.97 |
| Current other receivables | 0.13 | |
| Short term receivables total | 14.94 | 7.97 |
| Cash and bank deposits | 16.31 | 25.97 |
| Cash and cash equivalents | 16.31 | 25.97 |
| Balance sheet total (assets) | 31.25 | 33.95 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Other reserves | 17.61 | 24.33 |
| Retained earnings | -16.53 | -6.72 |
| Profit of the financial year | 16.53 | 6.72 |
| Shareholders equity total | 17.61 | 24.33 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 4.77 | 2.57 |
| Other non-interest bearing current liabilities | 8.87 | 7.04 |
| Current liabilities total | 13.64 | 9.61 |
| Balance sheet total (liabilities) | 31.25 | 33.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.