Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 24.35 |
| EBIT | 24.35 |
| Other financial expenses | -1.90 |
| Pre-tax profit | 22.45 |
| Income taxes | -5.13 |
| Net earnings | 17.33 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 25.07 |
| Current other receivables | 1.41 |
| Short term receivables total | 26.48 |
| Cash and bank deposits | 114.97 |
| Cash and cash equivalents | 114.97 |
| Balance sheet total (assets) | 141.46 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 90.00 |
| Retained earnings | -11.04 |
| Profit of the financial year | 17.33 |
| Shareholders equity total | 96.29 |
| Non-current liabilities total | |
| Current trade creditors | 28.38 |
| Short-term deferred tax liabilities | 12.08 |
| Other non-interest bearing current liabilities | 4.71 |
| Current liabilities total | 45.17 |
| Balance sheet total (liabilities) | 141.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.