Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 167.20 |
| Employee benefit expenses | - 441.63 |
| EBIT | - 274.43 |
| Other financial income | 3.65 |
| Other financial expenses | -0.58 |
| Pre-tax profit | - 276.12 |
| Net earnings | - 276.12 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1.06 |
| Prepayments and accrued income | 6.28 |
| Current deferred tax assets | 29.95 |
| Short term receivables total | 37.29 |
| Cash and bank deposits | 127.58 |
| Cash and cash equivalents | 127.58 |
| Balance sheet total (assets) | 164.87 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 241.67 |
| Profit of the financial year | - 276.12 |
| Shareholders equity total | 90.56 |
| Non-current liabilities total | |
| Current trade creditors | 12.00 |
| Short-term deferred tax liabilities | 17.74 |
| Other non-interest bearing current liabilities | 44.57 |
| Current liabilities total | 74.31 |
| Balance sheet total (liabilities) | 164.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.