ICETRUCKING ApS — Credit Rating and Financial Key Figures
CVR number: 32310826
Langelinie Allé 17, 2100 København Ø
kbk@icetrucking.dk
tel: 30897898
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 961.36 | 3 074.34 |
Employee benefit expenses | -2 801.39 | -3 227.09 |
Other operating expenses | -5.40 | |
Total depreciation | -10.30 | -20.67 |
EBIT | 144.26 | - 173.42 |
Other financial income | 0.55 | 0.86 |
Other financial expenses | -47.32 | -74.25 |
Pre-tax profit | 97.49 | - 246.82 |
Income taxes | -1.13 | 18.76 |
Net earnings | 96.36 | - 228.06 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 107.18 | 36.52 |
Tangible assets total | 107.18 | 36.52 |
Investments total | ||
Non-current loans receivable | 51.56 | 51.56 |
Long term receivables total | 51.56 | 51.56 |
Finished products/goods | 148.77 | 181.44 |
Inventories total | 148.77 | 181.44 |
Current trade debtors | 1 560.79 | 1 912.96 |
Current other receivables | 485.63 | 614.03 |
Current deferred tax assets | 5.32 | 27.19 |
Short term receivables total | 2 051.74 | 2 554.18 |
Cash and bank deposits | 493.77 | 451.65 |
Cash and cash equivalents | 493.77 | 451.65 |
Balance sheet total (assets) | 2 853.02 | 3 275.35 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 350.00 | 1 350.00 |
Retained earnings | -6.58 | 89.78 |
Profit of the financial year | 96.36 | - 228.06 |
Shareholders equity total | 1 439.78 | 1 211.72 |
Non-current liabilities total | ||
Current trade creditors | 361.33 | 467.30 |
Current owed to participating | 581.71 | 1 169.07 |
Other non-interest bearing current liabilities | 470.21 | 427.27 |
Current liabilities total | 1 413.24 | 2 063.63 |
Balance sheet total (liabilities) | 2 853.02 | 3 275.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.