TØMRERMESTER ZIEGLER ApS
CVR number: 36462183
Lindved Møllevej 10, Lindved 5260 Odense S
kennethziegler@hotmail.com
tel: 26749727
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 277.86 | 425.80 |
Employee benefit expenses | - 303.98 | - 302.54 |
Total depreciation | -7.88 | -25.63 |
EBIT | -34.00 | 97.63 |
Other financial income | 0.06 | |
Other financial expenses | -0.49 | -6.21 |
Pre-tax profit | -34.42 | 91.42 |
Income taxes | 0.50 | -13.65 |
Net earnings | -33.92 | 77.78 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 118.94 | 93.31 |
Tangible assets total | 118.94 | 93.31 |
Other receivables | 7.50 | 7.50 |
Investments total | 7.50 | 7.50 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 67.50 | 84.20 |
Current deferred tax assets | 6.00 | |
Short term receivables total | 67.50 | 90.20 |
Cash and bank deposits | 42.07 | 98.50 |
Cash and cash equivalents | 42.07 | 98.50 |
Balance sheet total (assets) | 236.01 | 289.51 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 0.38 | -33.54 |
Profit of the financial year | -33.92 | 77.78 |
Shareholders equity total | 16.46 | 94.24 |
Provisions | 5.00 | |
Non-current loans from credit institutions | 88.00 | 45.19 |
Non-current liabilities total | 88.00 | 45.19 |
Current loans from credit institutions | 22.00 | |
Current trade creditors | 61.55 | 1.87 |
Current owed to participating | 34.59 | 36.00 |
Short-term deferred tax liabilities | 8.65 | |
Other non-interest bearing current liabilities | 35.42 | 76.57 |
Current liabilities total | 131.55 | 145.08 |
Balance sheet total (liabilities) | 236.01 | 289.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.