Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 458.04 |
| Costs of manufacturing | - 334.99 |
| Rents | - 118.76 |
| Gross profit | -20.11 |
| Costs of management | -24.39 |
| Total depreciation | -2.11 |
| EBIT | -22.22 |
| Other financial expenses | -6.13 |
| Pre-tax profit | -28.34 |
| Net earnings | -28.34 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 28.71 |
| Inventories total | 28.71 |
| Short term receivables total | |
| Cash and bank deposits | 6.36 |
| Cash and cash equivalents | 6.36 |
| Balance sheet total (assets) | 35.07 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 2.00 |
| Profit of the financial year | -28.34 |
| Shareholders equity total | -26.34 |
| Non-current liabilities total | |
| Current owed to participating | 46.07 |
| Other non-interest bearing current liabilities | 15.34 |
| Current liabilities total | 61.41 |
| Balance sheet total (liabilities) | 35.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.