Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 54.71 | 71.77 |
| Cash and cash equivalents | 54.71 | 71.77 |
| Balance sheet total (assets) | 54.71 | 71.77 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Shareholders equity total | 50.00 | 50.00 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 4.71 | 21.77 |
| Current liabilities total | 4.71 | 21.77 |
| Balance sheet total (liabilities) | 54.71 | 71.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.