Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 68.46 |
| Purchases during the financial year | -53.84 |
| External services | -5.39 |
| Gross profit | 9.23 |
| EBIT | 9.23 |
| Pre-tax profit | 9.23 |
| Income taxes | 0.04 |
| Net earnings | 9.26 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 25.22 |
| Inventories total | 25.22 |
| Current deferred tax assets | 0.04 |
| Short term receivables total | 0.04 |
| Cash and bank deposits | 7.79 |
| Cash and cash equivalents | 7.79 |
| Balance sheet total (assets) | 33.05 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 15.00 |
| Retained earnings | -10.06 |
| Profit of the financial year | 9.26 |
| Shareholders equity total | 14.20 |
| Non-current liabilities total | |
| Current owed to participating | 16.68 |
| Other non-interest bearing current liabilities | 2.17 |
| Current liabilities total | 18.85 |
| Balance sheet total (liabilities) | 33.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.