BRENDERUP SERVICECENTER NORDSJÆLLAND A/S
CVR number: 70808811
Svendebuen 1, 3230 Græsted
tel: 48391669
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 071.47 | 2 376.29 |
Employee benefit expenses | -2 035.25 | -1 969.10 |
Total depreciation | -33.35 | -18.56 |
EBIT | - 997.12 | 388.63 |
Other financial income | 3.26 | 26.03 |
Other financial expenses | - 134.32 | - 143.72 |
Pre-tax profit | -1 128.19 | 270.93 |
Net earnings | -1 128.19 | 270.93 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 22.67 | 67.07 |
Tangible assets total | 22.67 | 67.07 |
Investments total | ||
Non-current other receivables | 102.00 | 102.00 |
Long term receivables total | 102.00 | 102.00 |
Finished products/goods | 7 347.91 | 6 775.40 |
Inventories total | 7 347.91 | 6 775.40 |
Current trade debtors | 1 965.86 | 2 510.44 |
Prepayments and accrued income | 124.00 | 129.56 |
Current other receivables | 16.97 | 78.43 |
Current deferred tax assets | 0.84 | |
Short term receivables total | 2 106.83 | 2 719.26 |
Other current investments | 37.38 | 59.44 |
Cash and bank deposits | 925.07 | 503.72 |
Cash and cash equivalents | 962.45 | 563.16 |
Balance sheet total (assets) | 10 541.85 | 10 226.89 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 000.00 | 1 000.00 |
Retained earnings | 3 889.65 | 2 761.46 |
Profit of the financial year | -1 128.19 | 270.93 |
Shareholders equity total | 3 761.46 | 4 032.39 |
Non-current liabilities total | ||
Advances received | 425.88 | 285.95 |
Current trade creditors | 2 785.32 | 1 655.94 |
Current owed to group member | 807.98 | 852.88 |
Short-term deferred tax liabilities | 35.33 | |
Other non-interest bearing current liabilities | 2 725.89 | 3 399.73 |
Current liabilities total | 6 780.40 | 6 194.50 |
Balance sheet total (liabilities) | 10 541.85 | 10 226.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.