Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | ||
| Costs of management | -0.35 | -4.10 |
| EBIT | -0.35 | -4.10 |
| Other financial expenses | -1.07 | |
| Pre-tax profit | -0.35 | -5.17 |
| Net earnings | -0.35 | -5.17 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 77.85 | 77.75 |
| Cash and cash equivalents | 77.85 | 77.75 |
| Balance sheet total (assets) | 77.85 | 77.75 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | -9.30 | -9.65 |
| Profit of the financial year | -0.35 | -5.17 |
| Shareholders equity total | 70.35 | 65.18 |
| Non-current liabilities total | ||
| Current trade creditors | 7.50 | 7.50 |
| Other non-interest bearing current liabilities | 5.07 | |
| Current liabilities total | 7.50 | 12.57 |
| Balance sheet total (liabilities) | 77.85 | 77.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.