Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -8.40 | -7.88 |
| Gross profit | -8.40 | -7.88 |
| EBIT | -8.40 | -7.88 |
| Pre-tax profit | -8.40 | -7.88 |
| Net earnings | -8.40 | -7.88 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 52.81 | 44.81 |
| Short term receivables total | 52.81 | 44.81 |
| Cash and bank deposits | 12.84 | 12.97 |
| Cash and cash equivalents | 12.84 | 12.97 |
| Balance sheet total (assets) | 65.65 | 57.77 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | -58.95 | -67.35 |
| Profit of the financial year | -8.40 | -7.88 |
| Shareholders equity total | 57.65 | 49.77 |
| Non-current liabilities total | ||
| Current trade creditors | 8.00 | 8.00 |
| Current liabilities total | 8.00 | 8.00 |
| Balance sheet total (liabilities) | 65.65 | 57.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.