Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 6 684.42 |
| Employee benefit expenses | -6 976.75 |
| EBIT | - 292.33 |
| Other financial expenses | - 178.05 |
| Pre-tax profit | - 470.38 |
| Income taxes | 136.00 |
| Net earnings | - 334.38 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 6.90 |
| Prepayments and accrued income | 15.82 |
| Current other receivables | 501.41 |
| Current deferred tax assets | 136.00 |
| Short term receivables total | 660.13 |
| Cash and bank deposits | 12.33 |
| Cash and cash equivalents | 12.33 |
| Balance sheet total (assets) | 672.46 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | - 301.48 |
| Profit of the financial year | - 334.38 |
| Shareholders equity total | - 585.86 |
| Non-current liabilities total | |
| Current trade creditors | 58.03 |
| Other non-interest bearing current liabilities | 1 200.29 |
| Current liabilities total | 1 258.32 |
| Balance sheet total (liabilities) | 672.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.