HERSTAD.DK ApS — Credit Rating and Financial Key Figures
CVR number: 35651497
Nørregade 41, 1165 København K
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 216.73 | 102.92 |
Employee benefit expenses | - 179.44 | - 147.44 |
Total depreciation | -2.60 | |
EBIT | 37.29 | -47.12 |
Other financial income | 2.65 | |
Other financial expenses | -2.28 | -10.65 |
Pre-tax profit | 37.67 | -57.77 |
Income taxes | -3.61 | 7.43 |
Net earnings | 34.06 | -50.34 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Development expenditure | 13.00 | 10.40 |
Intangible assets total | 13.00 | 10.40 |
Tangible assets total | ||
Other receivables | 9.75 | 9.75 |
Investments total | 9.75 | 9.75 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 12.15 | 0.00 |
Current amounts owed by group member comp. | 50.39 | 45.73 |
Current other receivables | 36.17 | 21.12 |
Current deferred tax assets | 7.43 | |
Short term receivables total | 98.70 | 74.28 |
Cash and bank deposits | 13.02 | 25.00 |
Cash and cash equivalents | 13.02 | 25.00 |
Balance sheet total (assets) | 134.48 | 119.44 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Share premium account | 14.85 | 14.85 |
Retained earnings | -8.53 | 25.52 |
Profit of the financial year | 34.06 | -50.34 |
Shareholders equity total | 90.37 | 40.03 |
Non-current owed to group member | 14.35 | |
Non-current liabilities total | 14.35 | |
Current loans from credit institutions | 8.87 | 38.66 |
Current trade creditors | 14.25 | 24.29 |
Current owed to participating | 6.24 | |
Other non-interest bearing current liabilities | 14.75 | 2.10 |
Current liabilities total | 44.11 | 65.06 |
Balance sheet total (liabilities) | 134.48 | 119.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.