Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -87.58 |
| EBIT | -87.58 |
| Other financial expenses | -12.91 |
| Net income from associates (fin.) | - 738.21 |
| Pre-tax profit | - 814.88 |
| Net earnings | - 814.88 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 24.98 |
| Investments total | 24.98 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 20.62 |
| Cash and cash equivalents | 20.62 |
| Balance sheet total (assets) | 45.60 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 197.53 |
| Profit of the financial year | - 814.88 |
| Shareholders equity total | - 887.40 |
| Provisions | 500.00 |
| Non-current liabilities total | |
| Current trade creditors | 37.50 |
| Current owed to group member | 67.43 |
| Other non-interest bearing current liabilities | 328.07 |
| Current liabilities total | 433.00 |
| Balance sheet total (liabilities) | 45.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.