Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 532.43 |
| Employee benefit expenses | - 512.88 |
| EBIT | 19.55 |
| Other financial expenses | -2.77 |
| Pre-tax profit | 16.93 |
| Income taxes | -4.14 |
| Net earnings | 12.79 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 3.00 |
| Investments total | 3.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 107.16 |
| Current other receivables | 5.42 |
| Short term receivables total | 112.58 |
| Cash and bank deposits | 55.57 |
| Cash and cash equivalents | 55.57 |
| Balance sheet total (assets) | 171.15 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 12.79 |
| Shareholders equity total | 62.79 |
| Non-current liabilities total | |
| Current trade creditors | 46.56 |
| Short-term deferred tax liabilities | 4.14 |
| Other non-interest bearing current liabilities | 57.66 |
| Current liabilities total | 108.36 |
| Balance sheet total (liabilities) | 171.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.