BAYWA R.E. SOLARSYSTEMER ApS — Credit Rating and Financial Key Figures
CVR number: 34577188
Kullinggade 31 E, 5700 Svendborg
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 211.83 | 2 861.43 |
Employee benefit expenses | -1 982.70 | -1 574.79 |
Total depreciation | -24.34 | -38.04 |
EBIT | 204.78 | 1 248.60 |
Other financial expenses | -9.55 | -15.13 |
Pre-tax profit | 195.23 | 1 233.47 |
Income taxes | -46.81 | - 271.99 |
Net earnings | 148.42 | 961.48 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 17.93 | |
Tangible assets total | 17.93 | |
Investments total | ||
Non-current other receivables | 23.25 | 23.62 |
Long term receivables total | 23.25 | 23.62 |
Inventories total | ||
Current amounts owed by group member comp. | 179.68 | 1 018.58 |
Prepayments and accrued income | 0.75 | |
Current other receivables | 32.87 | 36.62 |
Short term receivables total | 213.29 | 1 055.20 |
Cash and bank deposits | 1 032.79 | 2 653.08 |
Cash and cash equivalents | 1 032.79 | 2 653.08 |
Balance sheet total (assets) | 1 287.26 | 3 731.89 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Retained earnings | 285.61 | 434.03 |
Profit of the financial year | 148.42 | 961.48 |
Shareholders equity total | 514.03 | 1 475.51 |
Non-current owed to group member | 135.08 | |
Non-current liabilities total | 135.08 | |
Current loans from credit institutions | 135.08 | |
Current trade creditors | 124.65 | 337.45 |
Current owed to group member | 1.46 | 1 230.16 |
Short-term deferred tax liabilities | 39.21 | 259.99 |
Other non-interest bearing current liabilities | 472.83 | 293.70 |
Current liabilities total | 638.14 | 2 256.38 |
Balance sheet total (liabilities) | 1 287.26 | 3 731.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.