Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 5.22 | |
| Gross profit | 2.85 | 5.22 |
| EBIT | 2.85 | 5.22 |
| Other financial expenses | -0.67 | |
| Pre-tax profit | 2.18 | 5.22 |
| Net earnings | 2.18 | 5.22 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 0.01 | |
| Investments total | 0.01 | |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 54.00 | |
| Current amounts owed by group member comp. | 0.67 | |
| Short term receivables total | 0.67 | 54.00 |
| Cash and bank deposits | 3.42 | |
| Cash and cash equivalents | 3.42 | |
| Balance sheet total (assets) | 0.68 | 57.42 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | -2.00 | -5.22 |
| Profit of the financial year | 2.18 | 5.22 |
| Shareholders equity total | 0.18 | 0.00 |
| Non-current liabilities total | ||
| Current trade creditors | 0.50 | |
| Current owed to group member | 57.42 | |
| Current liabilities total | 0.50 | 57.42 |
| Balance sheet total (liabilities) | 0.68 | 57.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.