Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -6.25 |
| Net income from associates | 330.92 |
| EBIT | 324.67 |
| Pre-tax profit | 324.67 |
| Income taxes | 1.41 |
| Net earnings | 326.08 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 380.92 |
| Investments total | 380.92 |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 98.42 |
| Short term receivables total | 98.42 |
| Balance sheet total (assets) | 479.34 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Other reserves | 330.92 |
| Retained earnings | - 330.92 |
| Profit of the financial year | 326.08 |
| Shareholders equity total | 376.08 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 97.01 |
| Other non-interest bearing current liabilities | 6.25 |
| Current liabilities total | 103.26 |
| Balance sheet total (liabilities) | 479.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.