Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 342.53 | 342.53 |
| Short term receivables total | 342.53 | 342.53 |
| Balance sheet total (assets) | 342.53 | 342.53 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 350.00 | 350.00 |
| Retained earnings | -10.59 | -10.59 |
| Shareholders equity total | 339.41 | 339.41 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 3.11 | 3.11 |
| Current liabilities total | 3.11 | 3.11 |
| Balance sheet total (liabilities) | 342.53 | 342.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.