METTE VISTI CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 33647549
Blågårds Plads 1, 2200 København N
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 53.55 | 28.26 |
| Employee benefit expenses | -59.16 | - 138.05 |
| Total depreciation | -2.44 | -2.44 |
| EBIT | -8.05 | - 112.23 |
| Other financial expenses | -0.30 | -0.20 |
| Pre-tax profit | -8.35 | - 112.43 |
| Net earnings | -8.35 | - 112.43 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 4.88 | 2.44 |
| Tangible assets total | 4.88 | 2.44 |
| Other receivables | 5.00 | 5.00 |
| Investments total | 5.00 | 5.00 |
| Deferred tax assets | 2.00 | |
| Long term receivables total | 2.00 | |
| Inventories total | ||
| Current deferred tax assets | 24.27 | 11.29 |
| Short term receivables total | 24.27 | 11.29 |
| Cash and bank deposits | 128.51 | 13.80 |
| Cash and cash equivalents | 128.51 | 13.80 |
| Balance sheet total (assets) | 164.67 | 32.52 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Shares repurchased | - 112.43 | |
| Retained earnings | 18.88 | 122.96 |
| Profit of the financial year | -8.35 | - 112.43 |
| Shareholders equity total | 90.53 | -21.90 |
| Non-current liabilities total | ||
| Current owed to participating | 56.45 | 50.38 |
| Other non-interest bearing current liabilities | 17.69 | 4.04 |
| Current liabilities total | 74.14 | 54.42 |
| Balance sheet total (liabilities) | 164.67 | 32.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.