Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -4.02 |
| EBIT | -4.02 |
| Other financial expenses | -0.27 |
| Pre-tax profit | -4.29 |
| Income taxes | 0.94 |
| Net earnings | -3.34 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 50.00 |
| Investments total | 50.00 |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 0.94 |
| Short term receivables total | 0.94 |
| Balance sheet total (assets) | 50.94 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -3.34 |
| Shareholders equity total | 46.66 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.13 |
| Current trade creditors | 2.00 |
| Current owed to group member | 1.50 |
| Other non-interest bearing current liabilities | 0.66 |
| Current liabilities total | 4.29 |
| Balance sheet total (liabilities) | 50.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.