Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | - 185.00 | |
| External services | -5.38 | 1.00 |
| Gross profit | - 190.38 | 1.00 |
| EBIT | - 190.38 | 1.00 |
| Other financial expenses | -0.01 | |
| Pre-tax profit | - 190.38 | 0.99 |
| Net earnings | - 190.38 | 0.99 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Participating interests | 0.00 | 0.00 |
| Investments total | 0.00 | 0.00 |
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 24.09 | 19.08 |
| Cash and cash equivalents | 24.09 | 19.08 |
| Balance sheet total (assets) | 24.09 | 19.08 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | -59.64 | - 250.02 |
| Profit of the financial year | - 190.38 | 0.99 |
| Shareholders equity total | - 125.02 | - 124.03 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 149.11 | 143.11 |
| Current liabilities total | 149.11 | 143.11 |
| Balance sheet total (liabilities) | 24.09 | 19.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.