Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -46.39 | -19.22 |
| EBIT | -46.39 | -19.22 |
| Other financial expenses | 0.17 | |
| Pre-tax profit | -46.22 | -19.22 |
| Net earnings | -46.22 | -19.22 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 1 400.88 | 1 400.88 |
| Current other receivables | 19.22 | 0.00 |
| Short term receivables total | 1 420.10 | 1 400.88 |
| Balance sheet total (assets) | 1 420.10 | 1 400.88 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 81.00 | 81.00 |
| Retained earnings | 1 385.32 | 1 339.10 |
| Profit of the financial year | -46.22 | -19.22 |
| Shareholders equity total | 1 420.10 | 1 400.88 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.00 | 0.00 |
| Current liabilities total | 0.00 | 0.00 |
| Balance sheet total (liabilities) | 1 420.10 | 1 400.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.