Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 2 208.41 |
| Costs of manufacturing | -1 668.94 |
| Gross profit | 539.47 |
| Costs of distribution | - 492.41 |
| EBIT | 47.06 |
| Pre-tax profit | 47.06 |
| Net earnings | 47.06 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 264.00 |
| Tangible assets total | 264.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 12.86 |
| Cash and cash equivalents | 12.86 |
| Balance sheet total (assets) | 276.86 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 350.00 |
| Profit of the financial year | 47.06 |
| Shareholders equity total | 397.06 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | - 120.20 |
| Current liabilities total | - 120.20 |
| Balance sheet total (liabilities) | 276.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.