Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 2.00 | |
| EBIT | 2.00 | |
| Other financial expenses | -0.85 | -0.00 |
| Pre-tax profit | 1.15 | -0.00 |
| Income taxes | -1.01 | |
| Net earnings | 0.14 | -0.00 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current deferred tax assets | 7.94 | 7.94 |
| Short term receivables total | 7.94 | 7.94 |
| Balance sheet total (assets) | 7.94 | 7.94 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | -32.94 | -32.79 |
| Profit of the financial year | 0.14 | -0.00 |
| Shareholders equity total | -32.79 | -32.79 |
| Non-current liabilities total | ||
| Current trade creditors | 15.92 | 15.92 |
| Current owed to participating | 24.81 | 24.81 |
| Current liabilities total | 40.73 | 40.73 |
| Balance sheet total (liabilities) | 7.94 | 7.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.