Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -2.19 | -1.10 |
| Gross profit | -2.19 | -1.10 |
| EBIT | -2.19 | -1.10 |
| Pre-tax profit | -2.19 | -1.10 |
| Net earnings | -2.19 | -1.10 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 44.42 | 43.32 |
| Cash and cash equivalents | 44.42 | 43.32 |
| Balance sheet total (assets) | 44.42 | 43.32 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | - 154.53 | - 156.71 |
| Profit of the financial year | -2.19 | -1.10 |
| Shareholders equity total | -31.71 | -32.81 |
| Non-current liabilities total | ||
| Current owed to participating | 74.88 | 74.88 |
| Other non-interest bearing current liabilities | 1.25 | 1.25 |
| Current liabilities total | 76.13 | 76.13 |
| Balance sheet total (liabilities) | 44.42 | 43.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.