Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 2 198.65 |
| External services | -1 277.05 |
| Gross profit | 921.60 |
| Employee benefit expenses | - 981.68 |
| Other operating expenses | - 435.70 |
| EBIT | - 495.78 |
| Pre-tax profit | - 495.78 |
| Net earnings | - 495.78 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 132.00 |
| Tangible assets total | 132.00 |
| Other receivables | 0.00 |
| Investments total | 0.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1.11 |
| Short term receivables total | 1.11 |
| Cash and bank deposits | 58.86 |
| Cash and cash equivalents | 58.86 |
| Balance sheet total (assets) | 191.97 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 495.78 |
| Shareholders equity total | - 445.78 |
| Non-current liabilities total | |
| Current trade creditors | 90.00 |
| Current owed to participating | 334.28 |
| Other non-interest bearing current liabilities | 213.47 |
| Current liabilities total | 637.75 |
| Balance sheet total (liabilities) | 191.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.