Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 156.25 | 156.25 |
| Retained earnings | - 838.79 | - 838.79 |
| Shareholders equity total | - 682.54 | - 682.54 |
| Non-current liabilities total | ||
| Current trade creditors | 50.06 | 50.06 |
| Other non-interest bearing current liabilities | 632.48 | 632.48 |
| Current liabilities total | 682.54 | 682.54 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.