Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 278.40 |
| External services | - 215.85 |
| Gross profit | 62.55 |
| Employee benefit expenses | -55.00 |
| EBIT | 7.55 |
| Pre-tax profit | 7.55 |
| Income taxes | -1.89 |
| Net earnings | 5.66 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 191.20 |
| Inventories total | 191.20 |
| Short term receivables total | |
| Cash and bank deposits | 68.85 |
| Cash and cash equivalents | 68.85 |
| Balance sheet total (assets) | 260.05 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 1.00 |
| Profit of the financial year | 5.66 |
| Shareholders equity total | 6.66 |
| Non-current liabilities total | |
| Current trade creditors | 204.58 |
| Other non-interest bearing current liabilities | 48.80 |
| Current liabilities total | 253.39 |
| Balance sheet total (liabilities) | 260.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.