Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -46.92 |
| Gross profit | -46.92 |
| EBIT | -46.92 |
| Pre-tax profit | -46.92 |
| Net earnings | -46.92 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.17 | 8.83 |
| Cash and cash equivalents | 0.17 | 8.83 |
| Balance sheet total (assets) | 0.17 | 8.83 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Other reserves | 45.00 | 45.00 |
| Retained earnings | -81.55 | - 128.47 |
| Profit of the financial year | -46.92 | |
| Shareholders equity total | -3.47 | -3.47 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 3.64 | 12.29 |
| Current liabilities total | 3.64 | 12.29 |
| Balance sheet total (liabilities) | 0.17 | 8.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.