Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -91.26 |
| EBIT | -91.26 |
| Other financial expenses | -27.62 |
| Pre-tax profit | - 118.88 |
| Net earnings | - 118.88 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 160.33 |
| Inventories total | 160.33 |
| Current trade debtors | 4.72 |
| Short term receivables total | 4.72 |
| Balance sheet total (assets) | 165.05 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Share premium account | 141.70 |
| Other reserves | -15.40 |
| Profit of the financial year | - 118.88 |
| Shareholders equity total | 7.42 |
| Non-current liabilities total | |
| Current loans from credit institutions | 126.35 |
| Current trade creditors | 20.76 |
| Other non-interest bearing current liabilities | 10.52 |
| Current liabilities total | 157.62 |
| Balance sheet total (liabilities) | 165.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.