EM DESIGN ApS
CVR number: 26775450
Koglevej 7, 3060 Espergærde
info@emdesign.dk
tel: 49135080
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 5.88 | 9.64 |
Purchases during the financial year | -9.75 | -12.44 |
External services | -9.20 | -13.35 |
Gross profit | -13.07 | -16.15 |
Total depreciation | -3.26 | -3.26 |
EBIT | -16.33 | -19.41 |
Other financial income | 14.31 | |
Reduction non-current investment assets | -13.00 | -13.00 |
Pre-tax profit | -29.33 | -18.10 |
Net earnings | -29.33 | -18.10 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 3.26 | |
Tangible assets total | 3.26 | |
Holdings in group member companies | 13.00 | |
Investments total | 13.00 | |
Long term receivables total | ||
Raw materials and consumables | 15.00 | 10.00 |
Inventories total | 15.00 | 10.00 |
Current other receivables | 1.01 | 0.19 |
Short term receivables total | 1.01 | 0.19 |
Cash and bank deposits | 0.04 | 0.12 |
Cash and cash equivalents | 0.04 | 0.12 |
Balance sheet total (assets) | 32.32 | 10.31 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | -99.83 | - 129.16 |
Profit of the financial year | -29.33 | -18.10 |
Shareholders equity total | -4.16 | -22.26 |
Non-current liabilities total | ||
Current owed to group member | 14.31 | |
Other non-interest bearing current liabilities | 22.17 | 32.57 |
Current liabilities total | 36.48 | 32.57 |
Balance sheet total (liabilities) | 32.32 | 10.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.