Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -43.93 |
| EBIT | -43.93 |
| Other financial expenses | -6.29 |
| Pre-tax profit | -50.23 |
| Income taxes | 11.05 |
| Net earnings | -39.18 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 47.02 |
| Inventories total | 47.02 |
| Current trade debtors | 0.38 |
| Current other receivables | 20.72 |
| Short term receivables total | 21.09 |
| Cash and bank deposits | 11.90 |
| Cash and cash equivalents | 11.90 |
| Balance sheet total (assets) | 80.01 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Other reserves | 57.22 |
| Profit of the financial year | -39.18 |
| Shareholders equity total | 68.05 |
| Non-current liabilities total | |
| Current trade creditors | 11.97 |
| Other non-interest bearing current liabilities | -0.00 |
| Current liabilities total | 11.96 |
| Balance sheet total (liabilities) | 80.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.