Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 74.02 |
| Employee benefit expenses | -92.40 |
| Total depreciation | -0.00 |
| EBIT | -18.38 |
| Pre-tax profit | -18.38 |
| Income taxes | 3.89 |
| Net earnings | -14.49 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 6.65 |
| Short term receivables total | 6.65 |
| Cash and bank deposits | 34.46 |
| Cash and cash equivalents | 34.46 |
| Balance sheet total (assets) | 41.11 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | -50.00 |
| Other restricted equity | 50.00 |
| Retained earnings | -9.02 |
| Profit of the financial year | -14.49 |
| Shareholders equity total | -23.51 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to participating | 12.05 |
| Other non-interest bearing current liabilities | 42.57 |
| Current liabilities total | 64.62 |
| Balance sheet total (liabilities) | 41.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.