Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 617.03 |
| Employee benefit expenses | - 465.93 |
| EBIT | 151.11 |
| Other financial income | 0.75 |
| Other financial expenses | -1.26 |
| Pre-tax profit | 150.59 |
| Net earnings | 150.59 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 3.99 |
| Current other receivables | 41.39 |
| Short term receivables total | 45.38 |
| Cash and bank deposits | 37.09 |
| Cash and cash equivalents | 37.09 |
| Balance sheet total (assets) | 82.47 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 5.00 |
| Retained earnings | - 184.83 |
| Profit of the financial year | 150.59 |
| Shareholders equity total | -29.23 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Other non-interest bearing current liabilities | 106.70 |
| Current liabilities total | 111.70 |
| Balance sheet total (liabilities) | 82.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.