Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -25.50 |
| Employee benefit expenses | -1.55 |
| EBIT | -27.05 |
| Pre-tax profit | -27.05 |
| Income taxes | 5.30 |
| Net earnings | -21.75 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 28.00 |
| Inventories total | 28.00 |
| Current other receivables | 2.98 |
| Current deferred tax assets | 5.30 |
| Short term receivables total | 8.28 |
| Cash and bank deposits | 11.72 |
| Cash and cash equivalents | 11.72 |
| Balance sheet total (assets) | 48.01 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -21.75 |
| Shareholders equity total | 28.25 |
| Provisions | -0.00 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 19.76 |
| Current liabilities total | 19.76 |
| Balance sheet total (liabilities) | 48.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.