Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | 4 599.41 |
Change in finished goods inventory | -89.30 |
Costs of manufacturing | -1 456.81 |
Rents | - 168.80 |
Gross profit | 2 884.03 |
Costs of management | -0.47 |
Other operating expenses | -2 356.08 |
EBIT | 159.51 |
Pre-tax profit | 159.51 |
Net earnings | 159.51 |
Assets (kDKK)
2016 | |
---|---|
Intangible assets total | |
Tangible assets total | |
Investments total | |
Long term receivables total | |
Finished products/goods | 717.53 |
Inventories total | 717.53 |
Current other receivables | 2.00 |
Short term receivables total | 2.00 |
Cash and bank deposits | 86.47 |
Cash and cash equivalents | 86.47 |
Balance sheet total (assets) | 806.00 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 50.00 |
Retained earnings | -35.81 |
Profit of the financial year | 159.51 |
Shareholders equity total | 173.69 |
Non-current liabilities total | |
Current trade creditors | 70.51 |
Short-term deferred tax liabilities | 72.37 |
Other non-interest bearing current liabilities | 489.43 |
Current liabilities total | 632.30 |
Balance sheet total (liabilities) | 806.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.