Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 211.06 |
| Employee benefit expenses | - 255.52 |
| EBIT | -44.46 |
| Other financial expenses | -9.31 |
| Pre-tax profit | -53.77 |
| Income taxes | 11.00 |
| Net earnings | -42.77 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 169.25 |
| Current other receivables | 2.05 |
| Current deferred tax assets | 27.00 |
| Short term receivables total | 198.30 |
| Cash and bank deposits | 214.34 |
| Cash and cash equivalents | 214.34 |
| Balance sheet total (assets) | 412.64 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -20.59 |
| Profit of the financial year | -42.77 |
| Shareholders equity total | 16.64 |
| Non-current liabilities total | |
| Current trade creditors | 115.72 |
| Current owed to participating | 0.56 |
| Current owed to group member | 256.16 |
| Other non-interest bearing current liabilities | 23.56 |
| Current liabilities total | 395.99 |
| Balance sheet total (liabilities) | 412.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.