Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 853.20 |
| Employee benefit expenses | - 707.25 |
| EBIT | 145.95 |
| Other financial income | 4.28 |
| Other financial expenses | -30.88 |
| Pre-tax profit | 119.35 |
| Income taxes | -34.72 |
| Net earnings | 84.64 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 021.83 |
| Short term receivables total | 1 021.83 |
| Cash and bank deposits | 11.71 |
| Cash and cash equivalents | 11.71 |
| Balance sheet total (assets) | 1 033.54 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 62.50 |
| Retained earnings | 487.50 |
| Profit of the financial year | 84.64 |
| Shareholders equity total | 634.64 |
| Non-current liabilities total | |
| Current trade creditors | 313.66 |
| Short-term deferred tax liabilities | 35.90 |
| Other non-interest bearing current liabilities | 49.35 |
| Current liabilities total | 398.90 |
| Balance sheet total (liabilities) | 1 033.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.