Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 228.80 |
| Total depreciation | -3.06 |
| EBIT | 225.74 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 225.73 |
| Income taxes | -49.66 |
| Net earnings | 176.07 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Buildings | 0.70 |
| Tangible assets total | 0.70 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 9.88 |
| Current deferred tax assets | 7.00 |
| Short term receivables total | 16.87 |
| Cash and bank deposits | 116.87 |
| Cash and cash equivalents | 116.87 |
| Balance sheet total (assets) | 134.45 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 206.74 |
| Profit of the financial year | 176.07 |
| Shareholders equity total | 94.33 |
| Non-current liabilities total | |
| Current trade creditors | 5.99 |
| Other non-interest bearing current liabilities | 34.13 |
| Current liabilities total | 40.12 |
| Balance sheet total (liabilities) | 134.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.