Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -6.79 | -5.76 |
| EBIT | -6.79 | -5.76 |
| Pre-tax profit | -6.79 | -5.76 |
| Net earnings | -6.79 | -5.76 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 0.27 | |
| Short term receivables total | 0.27 | |
| Cash and bank deposits | 0.73 | 0.14 |
| Cash and cash equivalents | 0.73 | 0.14 |
| Balance sheet total (assets) | 1.00 | 0.14 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 10.50 | 10.50 |
| Retained earnings | -12.85 | -19.63 |
| Profit of the financial year | -6.79 | -5.76 |
| Shareholders equity total | -9.13 | -14.89 |
| Non-current liabilities total | ||
| Current trade creditors | 0.54 | |
| Current owed to participating | 9.82 | 15.03 |
| Other non-interest bearing current liabilities | -0.22 | -0.00 |
| Current liabilities total | 10.13 | 15.03 |
| Balance sheet total (liabilities) | 1.00 | 0.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.