Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -20.00 | -5.91 |
| EBIT | -20.00 | -5.91 |
| Other financial expenses | -0.04 | |
| Pre-tax profit | -20.00 | -5.95 |
| Net earnings | -20.00 | -5.95 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.13 | |
| Short term receivables total | 0.13 | |
| Cash and bank deposits | 2.00 | |
| Cash and cash equivalents | 2.00 | |
| Balance sheet total (assets) | 2.00 | 0.13 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | - 115.00 | - 135.10 |
| Profit of the financial year | -20.00 | -5.95 |
| Shareholders equity total | -10.00 | -16.05 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.50 | |
| Other non-interest bearing current liabilities | 12.00 | 15.68 |
| Current liabilities total | 12.00 | 16.18 |
| Balance sheet total (liabilities) | 2.00 | 0.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.