Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 14.18 |
| Total depreciation | -38.75 |
| EBIT | -24.57 |
| Other financial income | 0.69 |
| Pre-tax profit | -23.88 |
| Income taxes | 5.25 |
| Net earnings | -18.63 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 116.25 |
| Tangible assets total | 116.25 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 3.29 |
| Current other receivables | 3.41 |
| Current deferred tax assets | 5.25 |
| Short term receivables total | 11.96 |
| Cash and bank deposits | 11.25 |
| Cash and cash equivalents | 11.25 |
| Balance sheet total (assets) | 139.45 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -18.63 |
| Shareholders equity total | 31.37 |
| Non-current liabilities total | |
| Current trade creditors | 6.39 |
| Current owed to participating | 101.69 |
| Current liabilities total | 108.08 |
| Balance sheet total (liabilities) | 139.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.