Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -4.70 | -5.38 |
| EBIT | -4.70 | -5.38 |
| Other financial income | 3.34 | 3.25 |
| Other financial expenses | -0.66 | -2.59 |
| Reduction non-current investment assets | -3.34 | 2.78 |
| Pre-tax profit | -5.36 | -1.93 |
| Net earnings | -5.36 | -1.93 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.11 | 0.11 |
| Cash and cash equivalents | 0.11 | 0.11 |
| Balance sheet total (assets) | 0.11 | 0.11 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | -85.69 | -91.06 |
| Profit of the financial year | -5.36 | -1.93 |
| Shareholders equity total | -11.06 | -12.99 |
| Non-current liabilities total | ||
| Current trade creditors | 11.16 | 11.44 |
| Other non-interest bearing current liabilities | 1.66 | |
| Current liabilities total | 11.16 | 13.10 |
| Balance sheet total (liabilities) | 0.11 | 0.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.