Selskabet af 21.12. 2018 Randers ApS
CVR number: 19092003
Kristrup Engvej 1 C, 8960 Randers SØ
info@mte-aps.dk
tel: 86431944
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 6 848.54 | 7 718.99 |
Employee benefit expenses | -6 711.84 | -7 205.44 |
Total depreciation | -25.24 | -25.24 |
EBIT | 111.46 | 488.31 |
Other financial income | 42.97 | 62.64 |
Other financial expenses | - 231.36 | - 331.16 |
Pre-tax profit | -76.93 | 219.79 |
Income taxes | 13.18 | -57.17 |
Net earnings | -63.75 | 162.62 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 46.07 | 20.83 |
Tangible assets total | 46.07 | 20.83 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 746.77 | 767.73 |
Inventories total | 746.77 | 767.73 |
Current trade debtors | 1 090.27 | 1 297.99 |
Current amounts owed by group member comp. | 1 576.96 | 1 656.77 |
Prepayments and accrued income | 138.28 | 147.77 |
Current other receivables | 2 371.93 | 3 812.89 |
Current deferred tax assets | 19.78 | |
Short term receivables total | 5 177.44 | 6 935.18 |
Cash and bank deposits | 25.68 | 89.42 |
Cash and cash equivalents | 25.68 | 89.42 |
Balance sheet total (assets) | 5 995.96 | 7 813.15 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 200.00 | 1 200.00 |
Retained earnings | - 571.68 | - 635.43 |
Profit of the financial year | -63.75 | 162.62 |
Shareholders equity total | 564.57 | 727.20 |
Provisions | 286.74 | 363.68 |
Non-current loans from credit institutions | 334.70 | |
Non-current liabilities total | 334.70 | |
Current loans from credit institutions | 2 981.85 | 2 962.48 |
Current trade creditors | 990.25 | 2 104.46 |
Short-term deferred tax liabilities | 19.07 | |
Other non-interest bearing current liabilities | 1 153.48 | 1 320.63 |
Current liabilities total | 5 144.65 | 6 387.58 |
Balance sheet total (liabilities) | 5 995.96 | 7 813.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.