SØNDERGAARDS MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 10048362
Smedevangen 8, 3540 Lynge
tel: 48189108
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 908.52 | 2 462.79 |
Employee benefit expenses | -5 333.06 | -5 239.26 |
EBIT | -3 424.54 | -2 776.46 |
Other financial income | 2 750.00 | 910.24 |
Other financial expenses | -69.53 | -70.37 |
Pre-tax profit | - 744.07 | -1 936.60 |
Income taxes | 771.97 | 324.47 |
Net earnings | 27.90 | -1 612.12 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Non-curr. owed by group member comp. | 705.00 | 705.00 |
Long term receivables total | 705.00 | 705.00 |
Raw materials and consumables | 1 268.84 | 1 361.10 |
Finished products/goods | 170.74 | 55.27 |
Inventories total | 1 439.57 | 1 416.37 |
Current trade debtors | 3 702.68 | 1 569.16 |
Current amounts owed by group member comp. | 125.62 | 903.79 |
Prepayments and accrued income | 59.63 | 51.82 |
Current other receivables | 347.36 | 909.53 |
Current deferred tax assets | 1 439.25 | 404.90 |
Short term receivables total | 5 674.54 | 3 839.19 |
Cash and bank deposits | 12.31 | 0.98 |
Cash and cash equivalents | 12.31 | 0.98 |
Balance sheet total (assets) | 7 831.42 | 5 961.54 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 512.00 | 512.00 |
Retained earnings | - 330.22 | 4 197.69 |
Profit of the financial year | 27.90 | -1 612.12 |
Shareholders equity total | 209.69 | 3 097.57 |
Non-current liabilities total | ||
Current loans from credit institutions | 2 444.12 | 1 252.41 |
Current trade creditors | 1 106.82 | 453.52 |
Current owed to group member | 2 979.59 | 170.22 |
Other non-interest bearing current liabilities | 1 091.20 | 987.83 |
Current liabilities total | 7 621.73 | 2 863.97 |
Balance sheet total (liabilities) | 7 831.42 | 5 961.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.